115 Terrace Park DrYakimaWA98901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yakima at 115 Terrace Park Dr, Yakima, WA, 98901 with 5% annual appreciation on a $455,000 basis while $2,801/mo rent supports operations. Total monthly income totals $2,801/mo and a $2,227/mo payment preserves $66/mo for cash returns. Annual cash flow comes to $791/yr on $150,833 deployed, and return on cash invested reaches 20.43% in year one. Equity gained on principal adds $2,936/yr, and five-year appreciation sums $125,708 alongside rental yield of 7.39%. Five-year ROI measures 105.42% and total cumulative return in cash totals $159,004.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,801/mo property income versus a $2,227/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98901, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,269 (100%) |
| Owner Occupied HU | 6,074 (49.5%) |
| Renter Occupied HU | 5,462 (44.5%) |
| Vacant Housing Units | 733 ( 6.0%) |
| Median Home Value | $350,909 |
| Average Home Value | $388,122 |
Housing Distribution
Address Breakdown
Residential
11,624
Single Family
9,986
Multi-Family
1,638
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Weldon Schademan • Keller Williams Yakima Valley
Mls Name: YARMLS
Mls ID: #26-54