115 S 35th StSan DiegoCA92113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 115 S 35th St, San Diego, CA, 92113 listed at $525,000 pairs $3,542/mo rent with a $2,570/mo payment to leave $294/mo cash flow. Total monthly income runs $3,542/mo, and annual cash flow reaches $3,526/yr on $172,725 cash to close. Return on cash invested measures 22.1% in year one, and rental yield registers 8.1% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 114.56% and total cumulative return in cash totals $197,877. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,542/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
3,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92113, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,800 (100%) |
| Owner Occupied HU | 3,948 (28.6%) |
| Renter Occupied HU | 9,238 (66.9%) |
| Vacant Housing Units | 614 ( 4.4%) |
| Median Home Value | $598,544 |
| Average Home Value | $665,910 |
Housing Distribution
Address Breakdown
Residential
13,499
Single Family
11,026
Multi-Family
2,473
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: RJ Leal • Leal Real Estate Group, Inc
Mls Name: CRMLS
Mls ID: #PTP2505940