115 Pinecrest DrSilsbeeTX77656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silsbee at 115 Pinecrest Dr, Silsbee, TX, 77656 generates $1,914/mo in rent and, after a $927/mo payment, leaves $567/mo in cash flow. Total monthly income is $1,914/mo, and annual cash flow is $6,806/yr on $62,786 invested. Return on cash invested sits at 30.75% in year one, and rental yield is 12.13% on a $189,400 entry. Equity gained on principal adds $1,222/yr, while 5% annual appreciation builds toward $52,328 over five years. Five-year ROI reaches 162.23% and total cumulative return in cash sums $101,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,914/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
10,558 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77656, Silsbee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,878 (100%) |
| Owner Occupied HU | 5,225 (66.3%) |
| Renter Occupied HU | 1,701 (21.6%) |
| Vacant Housing Units | 952 (12.1%) |
| Median Home Value | $169,341 |
| Average Home Value | $191,769 |
Housing Distribution
Address Breakdown
Residential
6,922
Single Family
6,650
Multi-Family
272
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices