115 Malone Rd, Carthage, MS, 39051 | $526/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

31 Terri Dr, Philadelphia, MS, 39350

4 Bed
2 Bath
1939 sft

14191 Highway 16 W #PHILADELPHIA 39350, Philadelphia, MS, 39350

- Bed
- Bath
- sft

318 Pine St, Walnut Grove, MS, 39189

3 Bed
2 Bath
1535 sft

10511 Road 224, Union, MS, 39365

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
2 Bath
1295 sft

600 S Lewis Ave, Philadelphia, MS, 39350

- Bed
- Bath
- sft

318 Pine St, Walnut Grove, MS, 39189

- Bed
- Bath
- sft

627 Terry Lane Dr, Carthage, MS, 39051

4 Bed
1 Bath
1 sft

311 Range Ave, Philadelphia, MS, 39350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carthage at 115 Malone Rd, Carthage, MS, 39051 offers a 11.06% rental yield on a $169,900 purchase with $1,566/mo rent. Total monthly income registers $1,566/mo, and a $832/mo payment leaves $526/mo available for distribution. Annual cash flow reaches $6,310/yr on $56,322 to close, and return on cash invested stands at 31.11% in year one. Equity gained on principal adds $1,096/yr while 5% annual appreciation supports $46,940 over five years. Portfolio math shows five-year ROI at 162.85% and total cumulative return in cash at $91,718. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,566/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1988

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39051, Carthage, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,665 (100%)
Owner Occupied HU	4,609 (69.2%)
Renter Occupied HU	1,407 (21.1%)
Vacant Housing Units	649 ( 9.7%)
Median Home Value	$130,250
Average Home Value	$152,076