115 Long Leaf Way, Flowood, MS, 39232 | $604/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1688 sft

105 Willow Pl, Brandon, MS, 39047

3 Bed
2 Bath
1550 sft

419 Abbey Woods, Brandon, MS, 39047

3 Bed
2 Bath
1844 sft

106 Hickory Hill Pl, Brandon, MS, 39042

3 Bed
2 Bath
1696 sft

452 Mockingbird Ln, Madison, MS, 39110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1747 sft

108 Bremen Way, Madison, MS, 39110

4 Bed
3 Bath
2300 sft

222 Cherry Dr, Brandon, MS, 39042

2 Bed
2 Bath
1743 sft

310 Independence Blvd, Flowood, MS, 39232

2 Bed
2 Bath
2000 sft

442 Ratliff Ferry Rd, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flowood at 115 Long Leaf Way, Flowood, MS, 39232 offers $2,867/mo rent that, after a $1,810/mo payment, leaves $604/mo cash flow. Total monthly income is $2,867/mo, and annual cash flow is $7,246/yr on $122,622 cash. Return on cash invested measures 25.82% in year one, and rental yield stands at 9.3% at a $369,900 entry. Equity gained on principal adds $2,387/yr while 5% annual appreciation compounds into $102,197 by year five. Five-year ROI records 134.43% and total cumulative return in cash reaches $164,842. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,867/mo property income versus a $1,810/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2019

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39232, Flowood, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,484 (100%)
Owner Occupied HU	2,355 (52.5%)
Renter Occupied HU	1,907 (42.5%)
Vacant Housing Units	222 ( 5.0%)
Median Home Value	$296,500
Average Home Value	$359,751