115 GCR 8360 UNIT 1FraserCO80442








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,884/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.83% with $3,884/mo rent. Return on cash invested shows 13.88% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 70.95% and total cumulative return in cash records $186,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,884/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$582 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,031 (100%) |
| Owner Occupied HU | 603 (19.9%) |
| Renter Occupied HU | 580 (19.1%) |
| Vacant Housing Units | 1,848 (61.0%) |
| Median Home Value | $617,553 |
| Average Home Value | $712,645 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ken & Carla Boenish Brokers-Owners • The Real Estate Company
Mls Name: GCBOR
Mls ID: #24-1352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








