115 Fair Haven Way, Chapin, SC, 29036 | $1,139/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1420 sft

235 Point South Ln, Lexington, SC, 29073

3 Bed
2 Bath
1293 sft

939 Sequoia Dr, Lexington, SC, 29073

2 Bed
2 Bath
1264 sft

136 Ridge Terrace Ln, Lexington, SC, 29073

3 Bed
2 Bath
1220 sft

915 Dovefield Ln, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
2 Bath
924 sft

1000 Ben Kyzer Dr, Gilbert, SC, 29054

2 Bed
2 Bath
1200 sft

1850 Atlantic Dr UNIT 415, Columbia, SC, 29210

3 Bed
1 Bath
1075 sft

6501 Dorchester St, Columbia, SC, 29203

2 Bed
2 Bath
1428 sft

1850 Atlantic Dr UNIT 416, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapin at 115 Fair Haven Way, Chapin, SC, 29036 offers a 14.93% rental yield on a $175,500 purchase with $2,184/mo rent. Total monthly income registers $2,184/mo, and a $859/mo payment leaves $1,139/mo available for distribution. Annual cash flow reaches $13,671/yr on $58,178 to close, and return on cash invested stands at 43.41% in year one. Equity gained on principal adds $1,132/yr while 5% annual appreciation supports $48,487 over five years. Portfolio math shows five-year ROI at 228.59% and total cumulative return in cash at $132,992. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,184/mo property income against a $859/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2001

3,920 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920