Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 115 Early Dr, Byron, GA, 31008 offers a 8.04% rental yield on a $304,300 purchase with $2,040/mo rent. Total monthly income registers $2,040/mo, and a $1,489/mo payment leaves $188/mo available for distribution. Annual cash flow reaches $2,261/yr on $100,875 to close, and return on cash invested stands at 22.15% in year one. Equity gained on principal adds $1,964/yr while 5% annual appreciation supports $84,072 over five years. Portfolio math shows five-year ROI at 114.74% and total cumulative return in cash at $115,746. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,040/mo property income against a $1,489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gail Holley • MAXIMUM ONE PLATINUM REALTORS
Mls Name: CGMLS
Mls ID: #256782
