115 Debbie DrDrumsPA18222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Drums at 115 Debbie Dr, Drums, PA, 18222 priced at $259,000 converts $2,183/mo rent into $485/mo cash flow after a $1,268/mo obligation. Total monthly income equals $2,183/mo, and annual cash flow totals $5,826/yr on $85,859 invested. Return on cash invested prints 26.69% in year one, and rental yield reads 10.11% against a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation compiles into $71,557 by year five. Five-year ROI reaches 139.71% and total cumulative return in cash sums $119,956. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,183/mo property income covering a $1,268/mo payment, not borrower’s personal income.
Single Family
Built in 1990
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18222, Drums, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,237 (100%) |
| Owner Occupied HU | 3,341 (78.9%) |
| Renter Occupied HU | 519 (12.2%) |
| Vacant Housing Units | 377 ( 8.9%) |
| Median Home Value | $276,287 |
| Average Home Value | $294,507 |
Housing Distribution
Address Breakdown
Residential
4,258
Single Family
4,165
Multi-Family
93
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Covey • eXp Realty Philadelphia
Mls Name: Luzerne County AOR
Mls ID: #25-4993