Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 115 Caddo Lake Trl, Georgetown, TX, 78633 offers $3,337/mo rent that, after a $2,341/mo payment. Total monthly income is $3,337/mo. Return on cash invested measures 18.68% in year one, and rental yield stands at 8.37% at a $478,200 entry. Equity gained on principal adds $3,086/yr while 5% annual appreciation compounds into $132,118 by year five. Five-year ROI records 97.74% and total cumulative return in cash reaches $154,935. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,337/mo property income versus a $2,341/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
9,053 sqft lot
$N/A/sqft
$98 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listing removed | $494,000 |
| 2025-06-21 | Pending sale | $494,000 |
| 2025-06-10 | Contingent | $494,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3393.54 | 0.95% | $552,542 | 6.80% |
| 2023-10-18 | $3361.58 | -39.39% | $517,354 | 10.00% |
| 2022-10-18 | $5546.04 | -3.04% | $470,322 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
