115 Brown Cemetery RdBurnsTN37029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burns at 115 Brown Cemetery Rd, Burns, TN, 37029 priced at $268,900 pairs $1,895/mo rent with $285/mo cash flow after a $1,316/mo payment. Total monthly income equals $1,895/mo, and annual cash flow comes to $3,425/yr on $89,140 invested. Return on cash invested is 23.75% in year one, and rental yield stands at 8.46% on a $268,900 basis. Equity gained on principal adds $1,735/yr, and 5% annual appreciation accumulates to $74,292 by year five. Five-year ROI measures 123.21% and total cumulative return in cash reaches $109,828. For financing, Ziffy Mortgage’s DSCR program evaluates $1,895/mo property income against a $1,316/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1986
7.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37029, Burns, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,863 (100%) |
| Owner Occupied HU | 2,374 (82.9%) |
| Renter Occupied HU | 355 (12.4%) |
| Vacant Housing Units | 134 ( 4.7%) |
| Median Home Value | $376,398 |
| Average Home Value | $408,549 |
Housing Distribution
Address Breakdown
Residential
2,780
Single Family
2,652
Multi-Family
128
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices