115 Blue Barn RdWakeVA23176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wake at 115 Blue Barn Rd, Wake, VA, 23176 with 5% annual appreciation on a $480,000 basis while $3,281/mo rent supports operations. Total monthly income totals $3,281/mo and a $2,349/mo payment preserves $412/mo for cash returns. Annual cash flow comes to $4,944/yr on $159,120 deployed, and return on cash invested reaches 23.02% in year one. Equity gained on principal adds $3,097/yr, and five-year appreciation sums $132,615 alongside rental yield of 8.2%. Five-year ROI measures 119.22% and total cumulative return in cash totals $189,701.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,281/mo property income versus a $2,349/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23176, Wake, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 383 (100%) |
| Owner Occupied HU | 237 (61.9%) |
| Renter Occupied HU | 41 (10.7%) |
| Vacant Housing Units | 105 (27.4%) |
| Median Home Value | $357,813 |
| Average Home Value | $414,905 |
Housing Distribution
Address Breakdown
Residential
260
Single Family
260
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices