115 Beavers Bend DrGunterTX75058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gunter at 115 Beavers Bend Dr, Gunter, TX, 75058 offers $4,199/mo rent that, after a $2,765/mo payment, leaves $152/mo cash flow. Total monthly income is $4,199/mo, and annual cash flow is $1,829/yr on $185,885 cash. Return on cash invested measures 21.04% in year one, and rental yield stands at 8.92% at a $565,000 entry. Equity gained on principal adds $3,646/yr while 5% annual appreciation compounds into $156,099 by year five. Five-year ROI records 110.19% and total cumulative return in cash reaches $204,831. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,199/mo property income versus a $2,765/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75058, Gunter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,458 (100%) |
| Owner Occupied HU | 1,085 (74.4%) |
| Renter Occupied HU | 256 (17.6%) |
| Vacant Housing Units | 117 ( 8.0%) |
| Median Home Value | $514,071 |
| Average Home Value | $592,502 |
Housing Distribution
Address Breakdown
Residential
1,392
Single Family
1,392
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Pennington • EXP REALTY
Mls Name: NTREIS
Mls ID: #20629865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.