11495 Alta Sierra Dr, Grass Valley, CA, 95949 | $2,734/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3010 sft

10707 Rolling Oaks Ct, Auburn, CA, 95602

4 Bed
3 Bath
4342 sft

11128 Vista Del Sol, Auburn, CA, 95603

4 Bed
4 Bath
3519 sft

25799 Sweet Rd, Grass Valley, CA, 95949

4 Bed
3 Bath
2632 sft

13800 Gold Country Dr, Penn Valley, CA, 95946

Nearby investment properties with comparable prices

2 Bed
2 Bath
1592 sft

245 Mallard Dr, Grass Valley, CA, 95945

4 Bed
2 Bath
1788 sft

16914 Pasquale Rd, Nevada City, CA, 95959

3 Bed
1 Bath
1266 sft

490 Ponderosa Way, Colfax, CA, 95713

3 Bed
3 Bath
1836 sft

12811 Greenbrook Loop, Penn Valley, CA, 95946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 11495 Alta Sierra Dr, Grass Valley, CA, 95949 with 5% annual appreciation on a $639,000 basis while $6,760/mo rent supports operations. Total monthly income totals $6,760/mo and a $3,128/mo payment preserves $2,734/mo for cash returns. Annual cash flow comes to $32,813/yr on $210,231 deployed, and return on cash invested reaches 35.67% in year one. Equity gained on principal adds $4,123/yr, and five-year appreciation sums $176,544 alongside rental yield of 12.69%. Five-year ROI measures 187.47% and total cumulative return in cash totals $394,120.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,760/mo property income versus a $3,128/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

0.50 Acres lot

$N/A/sqft

$49 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409