11494 Terrace DrForestvilleCA95436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forestville at 11494 Terrace Dr, Forestville, CA, 95436 priced at $129,000 pairs $2,377/mo rent with $1,579/mo cash flow after a $631/mo payment. Total monthly income equals $2,377/mo, and annual cash flow comes to $18,952/yr on $42,764 invested. Return on cash invested is 64.23% in year one, and rental yield stands at 22.11% on a $129,000 basis. Equity gained on principal adds $832/yr, and 5% annual appreciation accumulates to $35,640 by year five. Five-year ROI measures 340.55% and total cumulative return in cash reaches $145,633. For financing, Ziffy Mortgage’s DSCR program evaluates $2,377/mo property income against a $631/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
10,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95436, Forestville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,800 (100%) |
| Owner Occupied HU | 1,739 (62.1%) |
| Renter Occupied HU | 593 (21.2%) |
| Vacant Housing Units | 468 (16.7%) |
| Median Home Value | $843,133 |
| Average Home Value | $931,157 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,407
Multi-Family
2
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erick Hernandez • Safer Properties
Mls Name: BAREIS
Mls Provider:
Mls ID: #324043093
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.