11476 Mary Shelley PlWhite PlainsMD20695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Plains at 11476 Mary Shelley Pl, White Plains, MD, 20695 offers a 9.77% rental yield on a $484,999 purchase with $3,948/mo rent. Total monthly income registers $3,948/mo, and a $2,374/mo payment leaves $931/mo available for distribution. Annual cash flow reaches $11,177/yr on $160,777 to close, and return on cash invested stands at 26.86% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,996 over five years. Portfolio math shows five-year ROI at 140.16% and total cumulative return in cash at $225,350. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,948/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,332 (100%) |
| Owner Occupied HU | 5,020 (79.3%) |
| Renter Occupied HU | 1,076 (17.0%) |
| Vacant Housing Units | 236 ( 3.7%) |
| Median Home Value | $465,092 |
| Average Home Value | $485,709 |
Housing Distribution
Address Breakdown
Residential
5,845
Single Family
5,538
Multi-Family
307
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beverly Drewery • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #MDCH2050468