11475-11475 Santa Fe Grade, Los Banos, CA, 93635 | $1,586/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1979 sft

1265 Brentwood Ave, Gustine, CA, 95322

3 Bed
2 Bath
1550 sft

1441 Kern St, Newman, CA, 95360

3 Bed
2 Bath
1107 sft

101 Citrus Ave, Los Banos, CA, 93635

3 Bed
2 Bath
1114 sft

609 Skylark Ave, Los Banos, CA, 93635

Nearby investment properties with comparable prices

1 Bed
1 Bath
744 sft

828 Illinois Ave APT 23, Los Banos, CA, 93635

1 Bed
1 Bath
588 sft

7392 Carmellia Ave, Dos Palos, CA, 93620

2 Bed
2 Bath
800 sft

436 N Mercey Springs Rd SPACE 85, Los Banos, CA, 93635

3 Bed
2 Bath
1736 sft

1565 Queen Way, Livingston, CA, 95334

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Banos at 11475-11475 Santa Fe Grade, Los Banos, CA, 93635 generates $2,854/mo in rent and, after a $1,003/mo payment, leaves $1,586/mo in cash flow. Total monthly income is $2,854/mo, and annual cash flow is $19,034/yr on $67,958 invested. Return on cash invested sits at 47.92% in year one, and rental yield is 16.71% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 253.08% and total cumulative return in cash sums $171,990. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,854/mo property income rather than buyer’s personal income.

Manufactured

Built in 1973

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,527 (100%)
Owner Occupied HU	9,325 (60.1%)
Renter Occupied HU	5,581 (35.9%)
Vacant Housing Units	621 ( 4.0%)
Median Home Value	$433,586
Average Home Value	$484,654