1145 Crescent Moon Loop, Hopkins, SC, 29061 | $942/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1293 sft

127 Sabal Dr, West Columbia, SC, 29169

3 Bed
3 Bath
1726 sft

122 Kings Parish Ct, Columbia, SC, 29209

3 Bed
2 Bath
1762 sft

109 Oleander Mill Way, Columbia, SC, 29229

4 Bed
3 Bath
2200 sft

73 Preakness Stakes Dr, Lugoff, SC, 29078

Nearby investment properties with comparable prices

3 Bed
2 Bath
1264 sft

945 Brookfield Dr, West Columbia, SC, 29172

3 Bed
2 Bath
1406 sft

300 Oak Creek Cir, Columbia, SC, 29223

3 Bed
2 Bath
1407 sft

47 Glen Knoll Pl, Columbia, SC, 29229

2 Bed
2 Bath
1250 sft

736 Lexington Ave, Cayce, SC, 29033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1145 Crescent Moon Loop, Hopkins, SC, 29061 earns $942/mo cash flow from $2,608/mo rent with a $1,370/mo payment. Total monthly income totals $2,608/mo, and annual cash flow totals $11,301/yr on $92,787 capital. ROI tracks 32.09% on current figures, and rental yield reads 11.18% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 167.86% and total cumulative return in cash sums $155,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,608/mo property income instead of your personal income.

Single Family

Built in 2023

5,662 sqft lot

$N/A/sqft

No HOA