Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11439 Rousseau, San Antonio, TX, 78251 generates $1,536/mo in rent and, after a $974/mo payment, leaves $121/mo in cash flow. Total monthly income is $1,536/mo, and annual cash flow is $1,451/yr on $65,969 invested. Return on cash invested sits at 22.11% in year one, and rental yield is 9.26% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 115.85% and total cumulative return in cash sums $76,422. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,536/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Kauffman • Keller Williams City-View
Mls Name: LERA MLS
Mls ID: #1917647
