Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 11438 NW 62nd Ter APT 218, Doral, FL, 33178 listed at $400,000 pairs $3,238/mo rent with a $1,958/mo payment to leave $144/mo cash flow. Total monthly income runs $3,238/mo, and annual cash flow reaches $1,732/yr on $132,600 cash to close. Return on cash invested measures 21.22% in year one, and rental yield registers 9.71% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 111.89% and total cumulative return in cash totals $148,372. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,238/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$439 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $2,600 |
| 2025-09-15 | Price change | $2,600 |
| 2025-08-28 | Price change | $2,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $2927.14 | 3.00% | $208,709 | 3.00% |
| 2023-10-20 | $2841.91 | 3.77% | $202,631 | 3.00% |
| 2022-10-20 | $2738.72 | -0.77% | $196,730 | 3.00% |
Listed by: Horacio Ferrando • Avenew Realty Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11819816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
