Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Saint Lucie at 11435 SW Hillcrest Cir, Port Saint Lucie, FL, 34987 generates $10,781/mo in rent and, after a $4,405/mo payment, leaves $4,278/mo in cash flow. Total monthly income is $10,781/mo, and annual cash flow is $51,333/yr on $296,100 invested. Return on cash invested sits at 37.4% in year one, and rental yield is 14.37% on a $899,999 entry. Equity gained on principal adds $5,808/yr, while 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 197.95% and total cumulative return in cash sums $586,127. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $10,781/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
8,555 sqft lot
$N/A/sqft
$386 monthly HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Listed for sale | $899,999 |
| 2024-06-09 | Pending sale | $899,999 |
| 2024-04-20 | Price change | $899,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $9742.89 | 3.17% | $402,760 | 3.00% |
| 2022-08-26 | $9443.87 | 1.43% | $391,030 | 3.00% |
| 2021-08-26 | $9310.76 | -0.94% | $379,641 | 1.40% |
No similar rental properties found nearby.
Listed by: Shannon Andersen • Keller Williams Realty Of The Treasure Coast
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-10980653
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
