Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1143 Aviara Ct, Granbury, TX, 76048 uses $157,425 cash to close to unlock $12,707/yr annual cash flow and $1,059/mo monthly cash flow. Total monthly income runs $4,631/mo, and a $2,324/mo payment keeps the spread at $1,059/mo. Purchase price stands at $474,888, and rental yield measures 11.7% with $4,631/mo rent. Return on cash invested shows 27.98% in year one, and 5% annual appreciation builds toward $131,203 over five years. Five-year ROI reaches 147.86% and total cumulative return in cash records $232,772. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,631/mo property income covering a $2,324/mo payment rather than investor’s personal income.
Single Family
Built in 2023
10,105 sqft lot
$N/A/sqft
$2,345 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Listed for sale | $474,888 |
| 2024-07-02 | Listing removed | N/A |
| 2024-06-27 | Listed for sale | $479,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1201.36 | -6.37% | $75,000 | N/A |
| 2022-08-13 | $1283.05 | 23.03% | $75,000 | 36.36% |
| 2021-08-13 | $1042.86 | 96.35% | $55,000 | 100.00% |
Listed by: Becky Gibson • BLVD Group
Mls Name: NTREIS
Mls ID: #20477717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
