11425 NW 87th PlHialeah GardensFL33018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hialeah Gardens at 11425 NW 87th Pl, Hialeah Gardens, FL, 33018 uses $182,595 cash to close to unlock $6,268/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $4,205/mo, and a $2,716/mo payment keeps the spread at $522/mo. Purchase price stands at $555,000, and rental yield measures 9.09% with $4,205/mo rent. Return on cash invested shows 23.49% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 122.63% and total cumulative return in cash records $223,916. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,205/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Single Family
Built in 1986
2,627 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Housing Distribution
Address Breakdown
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Jaimes • Vibe PV LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11855976
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.