11421 Stoney Falls DrHoustonTX77095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11421 Stoney Falls Dr, Houston, TX, 77095 uses $174,370 cash to close to unlock $18,644/yr annual cash flow and $1,554/mo monthly cash flow. Total monthly income runs $5,442/mo, and a $2,594/mo payment keeps the spread at $1,554/mo. Purchase price stands at $530,000, and rental yield measures 12.32% with $5,442/mo rent. Return on cash invested shows 30.75% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 162.48% and total cumulative return in cash records $283,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,442/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8,812 sqft lot
$N/A/sqft
$1,434 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Housing Distribution
Address Breakdown
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharla Cole • Keller Williams Realty The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #88889057
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.