Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Tolar at 1142 Wild Rose Dr, Tolar, TX, 76476 offers $2,640/mo rent that, after a $1,590/mo payment, leaves $319/mo cash flow. Total monthly income is $2,640/mo, and annual cash flow is $3,828/yr on $107,704 cash. Return on cash invested measures 23.46% in year one, and rental yield stands at 9.75% at a $324,900 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,764 by year five. Five-year ROI records 123.13% and total cumulative return in cash reaches $132,617. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $1,590/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,355 (100%) |
| Owner Occupied HU | 940 (69.4%) |
| Renter Occupied HU | 254 (18.7%) |
| Vacant Housing Units | 161 (11.9%) |
| Median Home Value | $330,435 |
| Average Home Value | $350,457 |
Residential
1,198
Single Family
1,197
Multi-Family
1
Businesses
89
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $324,900 |
| 2024-10-26 | Listing removed | $309,900 |
| 2024-10-01 | Price change | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $5524.03 | 34.77% | $329,640 | 36.20% |
| 2023-02-11 | $4098.79 | 871.71% | $242,030 | 1000.14% |
| 2022-02-11 | $421.81 | N/A | $22,000 | N/A |
Listed by: Brian Blevins • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20813356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
