11419 W 1st StRudyardMI49780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rudyard at 11419 W 1st St, Rudyard, MI, 49780 generates $1,777/mo in rent and, after a $713/mo payment, leaves $816/mo in cash flow. Total monthly income is $1,777/mo, and annual cash flow is $9,798/yr on $48,266 invested. Return on cash invested sits at 40.21% in year one, and rental yield is 14.65% on a $145,600 entry. Equity gained on principal adds $940/yr, while 5% annual appreciation builds toward $40,227 over five years. Five-year ROI reaches 212.28% and total cumulative return in cash sums $102,461. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,777/mo property income rather than buyer’s personal income.
Single Family
Built in 1880
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49780, Rudyard, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,003 (100%) |
| Owner Occupied HU | 673 (67.1%) |
| Renter Occupied HU | 78 ( 7.8%) |
| Vacant Housing Units | 252 (25.1%) |
| Median Home Value | $158,379 |
| Average Home Value | $183,678 |
Housing Distribution
Address Breakdown
Residential
622
Single Family
622
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices