10120 W 7 1/2 Mile RdBrimleyMI49715
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 10120 W 7 1/2 Mile Rd, Brimley, MI, 49715 in Brimley is narrow, $188/mo net on $1,045/mo rent after the $585/mo debt service, but the property operates at break-even-plus, not a loss. At $130,000 with a 9.65% yield, the long-run equity case via 5% appreciation ($35,917 over five years) and $1,197/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.79 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $61,577.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 8.0% |
| Monthly Cash Flow | $188 | $200 |
City averages based on Brimley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,045 |
| Total Monthly Debt Service | $806 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1996
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49715, Brimley, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,901 (100%) |
| Owner Occupied HU | 1,029 (54.1%) |
| Renter Occupied HU | 203 (10.7%) |
| Vacant Housing Units | 669 (35.2%) |
| Median Home Value | $183,750 |
| Average Home Value | $210,469 |
Housing Distribution
Address Breakdown
Residential
1,205
Single Family
1,197
Multi-Family
8
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1996
1.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49715, Brimley, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,901 (100%) |
| Owner Occupied HU | 1,029 (54.1%) |
| Renter Occupied HU | 203 (10.7%) |
| Vacant Housing Units | 669 (35.2%) |
| Median Home Value | $183,750 |
| Average Home Value | $210,469 |
Housing Distribution
Address Breakdown
Residential
1,205
Single Family
1,197
Multi-Family
8
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices