11419 E Ellis StMesaAZ85207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at 11419 E Ellis St, Mesa, AZ, 85207 uses $148,272 cash to close to unlock $483/yr annual cash flow and $40/mo monthly cash flow. Total monthly income runs $2,798/mo, and a $2,189/mo payment keeps the spread at $40/mo. Purchase price stands at $447,275, and rental yield measures 7.51% with $2,798/mo rent. Return on cash invested shows 20.23% in year one, and 5% annual appreciation builds toward $123,574 over five years. Five-year ROI reaches 104.57% and total cumulative return in cash records $155,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,798/mo property income covering a $2,189/mo payment rather than investor’s personal income.
Single Family
Built in 2003
9,350 sqft lot
$N/A/sqft
$342 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85207, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,654 (100%) |
| Owner Occupied HU | 15,873 (70.1%) |
| Renter Occupied HU | 3,772 (16.7%) |
| Vacant Housing Units | 3,009 (13.3%) |
| Median Home Value | $546,288 |
| Average Home Value | $587,498 |
Housing Distribution
Address Breakdown
Residential
21,051
Single Family
11,831
Multi-Family
9,220
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
