11419 E 31st PlTulsaOK74146
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 11419 E 31st Pl, Tulsa, OK, 74146 in Tulsa speaks for itself: 16.69% gross on a $140,000 price, generating $1,948/mo in rent and $1,019/mo in net income after the $630/mo debt service. DSCR 3.09, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,228 stacks alongside $38,679 in projected five-year appreciation and $1,289/yr in principal reduction. Projected total cumulative return: $118,944.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.7% | 7.2% |
| Monthly Cash Flow | $1,019 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,948 |
| Total Monthly Debt Service | $873 |
| DSCR Ratio | 2.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74146, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 1,925 (28.4%) |
| Renter Occupied HU | 4,379 (64.7%) |
| Vacant Housing Units | 463 ( 6.8%) |
| Median Home Value | $156,232 |
| Average Home Value | $198,676 |
Housing Distribution
Address Breakdown
Residential
6,169
Single Family
4,066
Multi-Family
2,103
Businesses
1,494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74146, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 1,925 (28.4%) |
| Renter Occupied HU | 4,379 (64.7%) |
| Vacant Housing Units | 463 ( 6.8%) |
| Median Home Value | $156,232 |
| Average Home Value | $198,676 |
Housing Distribution
Address Breakdown
Residential
6,169
Single Family
4,066
Multi-Family
2,103
Businesses
1,494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norma Rojas • McGraw, REALTORS
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2530190
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.