11416 Bonanza Way, Rough And Ready, CA, 95975 | $1,347/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1164 sft

13498 Moonshine Rd, Camptonville, CA, 95922

2 Bed
2 Bath
1512 sft

11856 Tom Ray Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
2000 sft

16522 New York House Rd #A, Brownsville, CA, 95919

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

3765 Grass Valley Hwy SPACE 117, Auburn, CA, 95602

2 Bed
2 Bath
1337 sft

14821 Hidden Rock Dr #282, Grass Valley, CA, 95949

2 Bed
2 Bath
1056 sft

10122 Timberland Dr, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rough And Ready at 11416 Bonanza Way, Rough And Ready, CA, 95975 priced at $179,000 converts $2,486/mo rent into $1,347/mo cash flow after a $876/mo obligation. Total monthly income equals $2,486/mo, and annual cash flow totals $16,168/yr on $59,339 invested. Return on cash invested prints 47.16% in year one, and rental yield reads 16.67% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 249.23% and total cumulative return in cash sums $147,891. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,486/mo property income covering a $876/mo payment, not borrower’s personal income.

Lot

Built in N/A

19.23 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95975, Rough And Ready, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	961 (100%)
Owner Occupied HU	701 (72.9%)
Renter Occupied HU	138 (14.4%)
Vacant Housing Units	122 (12.7%)
Median Home Value	$619,885
Average Home Value	$609,319