Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11415 CHARISMATIC, San Antonio, TX, 78245 offers $3,077/mo rent that, after a $1,224/mo payment, leaves $1,266/mo cash flow. Total monthly income is $3,077/mo, and annual cash flow is $15,186/yr on $82,875 cash. Return on cash invested measures 38.23% in year one, and rental yield stands at 14.77% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 202.52% and total cumulative return in cash reaches $167,842. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,077/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
5,270 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for sale | $250,000 |
| 2020-08-01 | Listing removed | $1,595 |
| 2020-07-17 | Listed for rent | $1,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2229.96 | 9.03% | $267,950 | 9.64% |
| 2022-08-15 | $2045.29 | 26.85% | $244,400 | 22.88% |
| 2021-08-15 | $1612.41 | N/A | $198,890 | 5.04% |
What's Special
Pull Down Storage
Listed by: Jason Icmat • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1798744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
