11409 205th Avenue E, Bonney Lake, WA, 98391 | $1,038/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1058 sft

1630 S Verde Street S, Tacoma, WA, 98405

2 Bed
1 Bath
1080 sft

3546 E Grandview, Tacoma, WA, 98404

2 Bed
1 Bath
880 sft

904 7th Street SE, Auburn, WA, 98002

4 Bed
2 Bath
1728 sft

4318 S Warner Street, Tacoma, WA, 98409

Nearby investment properties with comparable prices

2 Bed
2 Bath
1065 sft

25406 106th Avenue SE #E2, Kent, WA, 98030

2 Bed
2 Bath
880 sft

29645 18th Avenue S #A303, Federal Way, WA, 98003

Investment Property+ 2 more

2 Bed
1 Bath
720 sft

3610 S Ainsworth Avenue, Tacoma, WA, 98418

1 Bed
1 Bath
768 sft

235 Broadway #380, Tacoma, WA, 98402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 11409 205th Avenue E, Bonney Lake, WA, 98391 earns $1,038/mo cash flow from $3,052/mo rent with a $1,640/mo payment. Total monthly income totals $3,052/mo, and annual cash flow totals $12,455/yr on $111,053 capital. ROI tracks 31.12% on current figures, and rental yield reads 10.93% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 162.74% and total cumulative return in cash sums $180,728. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,052/mo property income instead of your personal income.

Manufactured

Built in 1974

8,624 sqft lot

$N/A/sqft

No HOA