25406 106th Avenue SE #E2, Kent, WA, 98030 | $850/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
6 Bath
- sft

3841 S Park Avenue, Tacoma, WA, 98418

1 Bed
1 Bath
466 sft

425 Vine Street #614, Seattle, WA, 98121

2 Bed
1 Bath
610 sft

14118 37th Avenue S, Seattle, WA, 98168

2 Bed
1 Bath
5920 sft

802 21st Street SE, Auburn, WA, 98002

Nearby investment properties with comparable prices

1 Bed
1 Bath
594 sft

14600 SE 176th St UNIT H11, Renton, WA, 98058

2 Bed
2 Bath
- sft

10802 63rd St E #32, Puyallup, WA, 98372

2 Bed
2 Bath
1040 sft

2BD/2BA Plan, Golden Rose, Puyallup, WA, 98372

$ 244,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

5307 NE Highway 303 #321, Auburn, WA, 98002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kent at 25406 106th Avenue SE #E2, Kent, WA, 98030 offers a 10.79% rental yield on a $284,999 purchase with $2,563/mo rent. Total monthly income registers $2,563/mo, and a $1,395/mo payment leaves $850/mo available for distribution. Annual cash flow reaches $10,197/yr on $94,477 to close, and return on cash invested stands at 30.7% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 160.5% and total cumulative return in cash at $151,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,563/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1974

6.37 Acres lot

$N/A/sqft

No HOA