Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11406 Montmarte Blvd, Houston, TX, 77082 priced at $1,050,000 pairs $11,143/mo rent with $3,414/mo cash flow after a $5,139/mo payment. Total monthly income equals $11,143/mo, and annual cash flow comes to $40,968/yr on $340,200 invested. Return on cash invested is 32.41% in year one, and rental yield stands at 12.73% on a $1,050,000 basis. Equity gained on principal adds $6,775/yr, and 5% annual appreciation accumulates to $290,096 by year five. Five-year ROI measures 171.36% and total cumulative return in cash reaches $582,965. For financing, Ziffy Mortgage’s DSCR program evaluates $11,143/mo property income against a $5,139/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
9,082 sqft lot
$N/A/sqft
$3,150 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listing removed | N/A |
| 2024-08-08 | Price change | $1,050,000 |
| 2024-07-11 | Listed for sale | $1,120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $10054.70 | 6.44% | $876,982 | 8.13% |
| 2022-08-16 | $9446.46 | N/A | $811,073 | 3.93% |
| 2021-08-16 | N/A | N/A | $780,380 | N/A |
Listed by: Huy Dinh • The Taylor Group - Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #20163694
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
