Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 11403 Circle Bend Dr, Austin, TX, 78758 offers a 10.8% rental yield on a $369,500 purchase with $3,324/mo rent. Total monthly income registers $3,324/mo, and a $1,809/mo payment leaves $457/mo available for distribution. Annual cash flow reaches $5,484/yr on $122,489 to close, and return on cash invested stands at 24.39% in year one. Equity gained on principal adds $2,384/yr while 5% annual appreciation supports $102,086 over five years. Portfolio math shows five-year ROI at 128.89% and total cumulative return in cash at $157,876. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,324/mo property income against a $1,809/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78758, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,558 (100%) |
| Owner Occupied HU | 5,587 (19.6%) |
| Renter Occupied HU | 19,634 (68.8%) |
| Vacant Housing Units | 3,337 (11.7%) |
| Median Home Value | $483,369 |
| Average Home Value | $543,039 |
Residential
25,028
Single Family
9,652
Multi-Family
15,376
Businesses
2,203
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Listing removed | $425,000 |
| 2025-09-13 | Pending sale | $425,000 |
| 2025-09-08 | Contingent | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $9001.15 | -11.97% | $518,043 | -13.72% |
| 2023-10-24 | $10225.44 | 234.10% | $600,437 | 42.10% |
| 2022-10-24 | $3060.57 | N/A | $422,553 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
