








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bowie at 11401 Trillum St, Bowie, MD, 20721 offers a 7.75% rental yield on a $749,900 purchase with $4,841/mo rent. Total monthly income registers $4,841/mo, and a $3,670/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,129/yr on $246,717 to close, and return on cash invested stands at 20.92% in year one. Equity gained on principal adds $4,839/yr while 5% annual appreciation supports $207,184 over five years. Portfolio math shows five-year ROI at 108.29% and total cumulative return in cash at $267,166. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,841/mo property income against a $3,670/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20721, Bowie, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,566 (100%) |
| Owner Occupied HU | 9,080 (85.9%) |
| Renter Occupied HU | 1,159 (11.0%) |
| Vacant Housing Units | 327 ( 3.1%) |
| Median Home Value | $591,780 |
| Average Home Value | $599,636 |
Residential
11,088
Single Family
10,062
Multi-Family
1,026
Businesses
110
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lori Jean buongiovanni • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDPG2163278