Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 11401 NW 89th St APT 210, Doral, FL, 33178 generates $3,798/mo in rent and, after a $2,151/mo payment, leaves $694/mo in cash flow. Total monthly income is $3,798/mo, and annual cash flow is $8,324/yr on $145,661 invested. Return on cash invested sits at 25.62% in year one, and rental yield is 10.37% on a $439,400 entry. Equity gained on principal adds $2,835/yr, while 5% annual appreciation builds toward $121,398 over five years. Five-year ROI reaches 134.64% and total cumulative return in cash sums $196,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,798/mo property income rather than buyer’s personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listing removed | $450,000 |
| 2025-06-09 | Listed for sale | $450,000 |
| 2023-11-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4366.99 | 2.33% | $243,677 | 3.00% |
| 2023-10-18 | $4267.43 | 3.00% | $236,580 | 3.00% |
| 2022-10-18 | $4143.26 | -0.70% | $229,690 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
