Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Florence at 11400 W Fm 487, Florence, TX, 76527 generates $5,862/mo in rent and, after a $3,181/mo payment, leaves $1,240/mo in cash flow. Total monthly income is $5,862/mo, and annual cash flow is $14,885/yr on $213,817 invested. Return on cash invested sits at 27.02% in year one, and rental yield is 10.82% on a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 142.18% and total cumulative return in cash sums $304,002. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,862/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
5.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76527, Florence, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,291 (100%) |
| Owner Occupied HU | 1,762 (76.9%) |
| Renter Occupied HU | 343 (15.0%) |
| Vacant Housing Units | 186 ( 8.1%) |
| Median Home Value | $543,403 |
| Average Home Value | $679,562 |
Residential
1,831
Single Family
1,825
Multi-Family
6
Businesses
136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11531061
