114 Yellowstone Cir, Ocean Springs, MS, 39564 | $402/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1075 sft

15616 Belmont Dr, Biloxi, MS, 39532

4 Bed
3 Bath
1796 sft

2707 Clairmont Ave, Pascagoula, MS, 39567

2 Bed
2 Bath
985 sft

1664 Beach Blvd #131, Biloxi, MS, 39531

3 Bed
2 Bath
1584 sft

1415 Mantou St, Pascagoula, MS, 39567

Nearby investment properties with comparable prices

3 Bed
3 Bath
2231 sft

3300 Macphelah Rd, Pascagoula, MS, 39567

3 Bed
2 Bath
1080 sft

9004 Tucker Rd, Ocean Springs, MS, 39565

3 Bed
1 Bath
1083 sft

222 Benachi Ave, Biloxi, MS, 39530

3 Bed
3 Bath
1508 sft

103 Fore St, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 114 Yellowstone Cir, Ocean Springs, MS, 39564 at $174,900 posts ROI 28.24% with $402/mo cash flow from $1,509/mo rent. Total monthly income equals $1,509/mo, and annual cash flow records $4,830/yr on $57,979 to close. Return on cash invested measures 28.24% and rental yield reads 10.35% at the current $174,900. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 by year five. Five-year ROI prints 147.73% and total cumulative return in cash totals $85,656.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,509/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1984

10,454 sqft lot

$N/A/sqft

No HOA