114 Strathmore Rd APT 102, Brighton, MA, 02135 | $330/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

114 Strathmore Rd APT 102, Brighton, MA, 02135 | $330/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
865 sft

3 Village Way APT 7, Natick, MA, 01760

Currently Rented+ 1 more

2 Bed
1 Bath
874 sft

346 Neponset St APT K, Canton, MA, 02021

3 Bed
1 Bath
1308 sft

20 James St, Bellingham, MA, 02019

2 Bed
2 Bath
975 sft

20 Hemlock Cir, Millis, MA, 02054

Nearby investment properties with comparable prices

2 Bed
2 Bath
1295 sft

1500 Worcester Rd APT 502, Framingham, MA, 01702

2 Bed
2 Bath
1353 sft

1550 Worcester Rd UNIT 528, Framingham, MA, 01702

2 Bed
2 Bath
1295 sft

1500 Worcester Rd #503, Framingham, MA, 01701

3 Bed
1 Bath
1450 sft

211-211A S Main St, Hopedale, MA, 01747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brighton at 114 Strathmore Rd APT 102, Brighton, MA, 02135 offers a 8.51% rental yield on a $419,000 purchase with $2,971/mo rent. Total monthly income registers $2,971/mo, and a $2,051/mo payment leaves $330/mo available for distribution. Annual cash flow reaches $3,959/yr on $138,899 to close, and return on cash invested stands at 22.76% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 118.27% and total cumulative return in cash at $164,273. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,971/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1930

913 sqft lot

$N/A/sqft

No HOA

More details about the property

Comfortable and spacious, this 913 sq ft 2-bedroom/1-bath condo sits in a classic Art-Deco brick building in Brighton. Heat and hot water are included in the monthly fee. This lobby-level unit offers an inviting entry alcove that works well as a dining area or home office, two full bedrooms, a comfortable living room, and convenient access to in-building laundry right down the hall. Residents enjoy a common roof deck with city views overlooking Commonwealth Avenue. Small pets permitted per association, and rentals allowed, offering excellent long-term flexibility. Seller will cover the remaining balance of the short-term assessment at closing. Ideally located near the B, C, and D Green Lines, the Chestnut Hill Reservoir, and shops and restaurants in Cleveland Circle. A great opportunity for cosmetic updates and long-term equity in a highly convenient Brighton location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045