114 Royal Palm CircleTequestaFL33469
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 114 Royal Palm Circle, Tequesta, FL, 33469 in Tequesta. At $814,900 it earns $5,940/mo in rent and distributes $532/mo to the owner after the $3,664/mo payment, a consistent 8.75% yield. DSCR 1.62 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $225,142 in value; $7,505/yr in principal paydown compounds ownership stake. Total projected return: $344,848.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 5.5% |
| Monthly Cash Flow | $532 | $350 |
City averages based on Tequesta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,940 |
| Total Monthly Debt Service | $5,084 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
1,978 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33469, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 6,148 (73.9%) |
| Renter Occupied HU | 895 (10.8%) |
| Vacant Housing Units | 1,276 (15.3%) |
| Median Home Value | $640,300 |
| Average Home Value | $888,864 |
Housing Distribution
Address Breakdown
Residential
7,844
Single Family
5,820
Multi-Family
2,024
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
1,978 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33469, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 6,148 (73.9%) |
| Renter Occupied HU | 895 (10.8%) |
| Vacant Housing Units | 1,276 (15.3%) |
| Median Home Value | $640,300 |
| Average Home Value | $888,864 |
Housing Distribution
Address Breakdown
Residential
7,844
Single Family
5,820
Multi-Family
2,024
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices