Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warner Robins at 114 Regency Ct, Warner Robins, GA, 31088 at $387,400 posts ROI 24.68% with $510/mo cash flow from $2,876/mo rent. Total monthly income equals $2,876/mo, and annual cash flow records $6,125/yr on $128,423 to close. Return on cash invested measures 24.68% and rental yield reads 8.91% at the current $387,400. Equity gained on principal adds $2,500/yr, and 5% annual appreciation supports $107,031 by year five. Five-year ROI prints 128.33% and total cumulative return in cash totals $164,804.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2016
9,147 sqft lot
$N/A/sqft
$95 annually HOA
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $387,400 |
| 2024-12-09 | Listing removed | $387,400 |
| 2024-12-06 | Listed for sale | $387,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $26.65 | N/A | $110,800 | 11.69% |
| 2022-01-09 | N/A | N/A | $99,200 | 8.06% |
| 2021-01-09 | $3038.39 | 12.50% | $91,800 | 12.89% |
Listed by: Sean Swan • HUGHSTON HOMES MARKETING, INC
Mls Name: CGMLS
Mls ID: #246094
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
