114 Myers Creek Dr, Hopkins, SC, 29061 | $891/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1726 sft

636 Spanish Oak Dr, West Columbia, SC, 29169

3 Bed
2 Bath
1703 sft

1191 Rockwood Rd, Columbia, SC, 29209

4 Bed
3 Bath
2313 sft

113 Big Leaf Cir, Columbia, SC, 29229

3 Bed
2 Bath
3325 sft

820 Cold Branch Dr, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1591 sft

329 Pinaster Path, West Columbia, SC, 29169

3 Bed
2 Bath
1283 sft

104 Prairie Grass Way, Columbia, SC, 29210

3 Bed
2 Bath
1292 sft

2330 Damascus Way #449, Lexington, SC, 29073

3 Bed
2 Bath
1292 sft

2330 Damascus Way, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 114 Myers Creek Dr, Hopkins, SC, 29061 uses $98,124 cash to close to unlock $10,689/yr annual cash flow and $891/mo monthly cash flow. Total monthly income runs $2,653/mo, and a $1,449/mo payment keeps the spread at $891/mo. Purchase price stands at $296,000, and rental yield measures 10.76% with $2,653/mo rent. Return on cash invested shows 30.8% in year one, and 5% annual appreciation builds toward $81,779 over five years. Five-year ROI reaches 160.94% and total cumulative return in cash records $157,924. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,653/mo property income covering a $1,449/mo payment rather than investor’s personal income.

Single Family

Built in 2007

10,454 sqft lot

$N/A/sqft

No HOA