114 Ledgewood TerraceBridgewaterNH03222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgewater at 114 Ledgewood Terrace, Bridgewater, NH, 03222 priced at $544,900 pairs $4,393/mo rent with $741/mo cash flow after a $2,667/mo payment. Total monthly income equals $4,393/mo, and annual cash flow comes to $8,888/yr on $179,272 invested. Return on cash invested is 25.02% in year one, and rental yield stands at 9.67% on a $544,900 basis. Equity gained on principal adds $3,516/yr, and 5% annual appreciation accumulates to $150,546 by year five. Five-year ROI measures 130.89% and total cumulative return in cash reaches $234,653. For financing, Ziffy Mortgage’s DSCR program evaluates $4,393/mo property income against a $2,667/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Saphire • www.HomeZu.com
Mls Name: PrimeMLS
Mls ID: #5067505