123 Warren Street, Laconia, NH, 03246 | $579/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1164 sft

19 Fir Tree Lane, Tuftonboro, NH, 03816

2 Bed
1 Bath
1500 sft

9 Scott Drive, Alton Bay, NH, 03810

2 Bed
2 Bath
994 sft

2696 Lake Shore Road #67, Gilford, NH, 03249

2 Bed
1 Bath
576 sft

1087 Mayhew Turnpike, Bristol, NH, 03222

Nearby investment properties with comparable prices

3 Bed
4 Bath
2662 sft

36 Shaker Jerry Road, Moultonboro, NH, 03254

2 Bed
1 Bath
1092 sft

740 Raccoon Hill Road, Andover, NH, 03216

4 Bed
2 Bath
2413 sft

18 Shady Lane, Northfield, NH, 03276

2 Bed
2 Bath
1120 sft

2 Third Street, Belmont, NH, 03220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laconia at 123 Warren Street, Laconia, NH, 03246 with 5% annual appreciation on a $399,000 basis while $3,254/mo rent supports operations. Total monthly income totals $3,254/mo and a $1,953/mo payment preserves $579/mo for cash returns. Annual cash flow comes to $6,954/yr on $132,269 deployed, and return on cash invested reaches 25.17% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 9.79%. Five-year ROI measures 131.72% and total cumulative return in cash totals $174,230.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,254/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1978

0.54 Acres lot

$N/A/sqft

No HOA