114 Lake Shore DrGordonTX76453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gordon at 114 Lake Shore Dr, Gordon, TX, 76453 offers $1,433/mo rent that, after a $1,021/mo payment. Total monthly income is $1,433/mo. Return on cash invested measures 18.9% in year one, and rental yield stands at 8.24% at a $208,670 entry. Equity gained on principal adds $1,347/yr while 5% annual appreciation compounds into $57,652 by year five. Five-year ROI records 98.68% and total cumulative return in cash reaches $68,262. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,433/mo property income versus a $1,021/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
0.58 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices