114 Green Park East RdHyde ParkVT05655
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 114 Green Park East Rd, Hyde Park, VT, 05655 in Hyde Park delivers $5,162/mo in gross rent and $512/mo in net monthly income at a $699,000 entry. The 8.86% yield and 1.64 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $193,121 over five years and $6,438/yr in equity from loan paydown, total projected return is $299,397.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.2% |
| Monthly Cash Flow | $512 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,162 |
| Total Monthly Debt Service | $4,372 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05655, Hyde Park, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,386 (100%) |
| Owner Occupied HU | 1,066 (76.9%) |
| Renter Occupied HU | 203 (14.6%) |
| Vacant Housing Units | 117 ( 8.4%) |
| Median Home Value | $311,892 |
| Average Home Value | $385,500 |
Housing Distribution
Address Breakdown
Residential
1,157
Single Family
1,051
Multi-Family
106
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05655, Hyde Park, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,386 (100%) |
| Owner Occupied HU | 1,066 (76.9%) |
| Renter Occupied HU | 203 (14.6%) |
| Vacant Housing Units | 117 ( 8.4%) |
| Median Home Value | $311,892 |
| Average Home Value | $385,500 |
Housing Distribution
Address Breakdown
Residential
1,157
Single Family
1,051
Multi-Family
106
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices