23 Range RoadUnderhillVT05489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Underhill at 23 Range Road, Underhill, VT, 05489 uses $157,463 cash to close to unlock $15,009/yr annual cash flow and $1,251/mo monthly cash flow. Total monthly income runs $4,411/mo, and a $2,325/mo payment keeps the spread at $1,251/mo. Purchase price stands at $475,000, and rental yield measures 11.14% with $4,411/mo rent. Return on cash invested shows 29.44% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 154.56% and total cumulative return in cash records $243,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,411/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1975
3.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05489, Underhill, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,441 (100%) |
| Owner Occupied HU | 1,275 (88.5%) |
| Renter Occupied HU | 111 ( 7.7%) |
| Vacant Housing Units | 55 ( 3.8%) |
| Median Home Value | $551,056 |
| Average Home Value | $562,429 |
Housing Distribution
Address Breakdown
Residential
1,207
Single Family
1,207
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices