114 Grand Oak CirPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at 114 Grand Oak Cir, Pendleton, SC, 29670 offers $2,790/mo rent that, after a $1,737/mo payment, leaves $488/mo cash flow. Total monthly income is $2,790/mo, and annual cash flow is $5,860/yr on $117,616 cash. Return on cash invested measures 24.89% in year one, and rental yield stands at 9.44% at a $354,800 entry. Equity gained on principal adds $2,289/yr while 5% annual appreciation compounds into $98,025 by year five. Five-year ROI records 129.98% and total cumulative return in cash reaches $152,877. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,790/mo property income versus a $1,737/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
9,583 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A