114 Garrison DrWinderGA30680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 2 Bath
- 1421 sft
- 3 Bed
- 2 Bath
- 1421 sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winder at 114 Garrison Dr, Winder, GA, 30680 offers $2,172/mo rent that, after a $1,583/mo payment, leaves $141/mo cash flow. Total monthly income is $2,172/mo, and annual cash flow is $1,691/yr on $107,240 cash. Return on cash invested measures 21.49% in year one, and rental yield stands at 8.06% at a $323,500 entry. Equity gained on principal adds $2,087/yr while 5% annual appreciation compounds into $89,377 by year five. Five-year ROI records 111.4% and total cumulative return in cash reaches $119,470. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,172/mo property income versus a $1,583/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
1,045 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30680, Winder, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,066 (100%) |
| Owner Occupied HU | 14,283 (74.9%) |
| Renter Occupied HU | 4,039 (21.2%) |
| Vacant Housing Units | 744 ( 3.9%) |
| Median Home Value | $287,593 |
| Average Home Value | $314,071 |
Housing Distribution
Address Breakdown
Residential
18,278
Single Family
17,571
Multi-Family
707
Businesses
1,297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 2 Bath
- 1421 sft
- 3 Bed
- 2 Bath
- 1421 sft
Listed by: Javier Torres • Villa Realty Group LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10483132
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.